UNAUDITED FINANCIAL RESULTS (PROVISIONAL)
FOR THE QUARTER ENDED MARCH 2007


RS. IN LACS.
SR. NO. PARTICULARS QUARTER ENDED PREVIOUS ACCOUNTING YEAR ENDED 31.12.2006 (AUDITED)
31.03.2007 31.03.2006
1. INCOME FROM OPERATIONS 1933.58
1185.82
5237.78
2. OTHER INCOME 22.75
3.25
136.40
  TOTAL INCOME
1956.33 1189.07
5374.18
3. TOTAL EXPENDITUE 783.64
551.11
2292.16
      (INCREASE)/ DECREASE IN STOCK IN TRADE 10.12
3.01
(290.12)
      CONSUMPTION OF RAW MATERIAL N.A.
N.A.
N.A.
      STAFF EXPENDITURE 325.64
263.27
1112.24
      OTHER EXPENDITURE 447.88
284.83
1470.04
4.  PROFIT BEFORE INTEREST AND DEPRECIATION 1172.69 637.96
3082.02
5. INEREST & FINANCE CHARGES 340.79
126.23
676.31
6. PROFIT BEFORE DEPRECIATION 831.90 511.73 2405.71
7. DEPRECIATION 285
130
762.19
8. PROFIT/(LOSS) BEFORE TAX 546.90
381.73
1643.52
9. PROVISION FOR TAXATION      
      - CURRENT TAX 7.66
1.0
14.25
      - FRINGE BENEFIT TAX 4.25
5.00
26.90 
10. NET PROFIT OF THE YEAR 534.99
375.73
1602.36
11. PROVISION FOR TAX FOR EARLIER YEAR                        44.02
12. NET PROFIT AFTER TAX 534.99              375.73                1558.35
13. PAID UP EQUITY SHARE CAPITAL
(FACE VALUE RS.10/-)
1896.03
1660.40
1882.77
14. RESERVES EXCLUDING REVALUATION
RESERVES 
-
-
9184.59
15. E.P.S. IN RUPEES 2.82
2.26
9.27
16.

AGGREGATE OF NON-PROMOTERS SHAREHOLDING|

NO. OF SHARES

PERCENTAGE OF SHAREHOLDING




12805809

67.54%



11374367

68.50%



12746159

67.70%

NOTE :

1.            The above unaudited financial results for the quarter ended March 31, 2007 were taken on record at the Board meeting of the Company held on April 19, 2007.

2.            The share capital of the Company has increased from Rs. 1,882.77 lacs in Dec-06 to Rs. 1,896.03 lacs presently, due to conversion of warrants. The assets to be acquired from the proceeds of increased share capital will be delivered in due course.

 3.            Pursuant to the Memorandum of Understanding (MoU) with Havyard Leirvik A. S., a Yard in Norway, for exclusive  
          representation for the marketing and sale of ships built by Havyard Leirvik A. S. and Ship Designs produced by Havyard 
          Maritime A. S., a part of the Havyard Group, to Indian Shipping Companies and Indian Yards, the Company has marketed 4 
          Nos. Havyard 842 design to an Indian Yard, during the quarter under review.

 4.            During the quarter under review, the Company has contracted to acquire a 60T Anchor Handling Tug cum Supply Vessel 
          (AHTSV). This state of the art vessel will be fitted with Fire Fighting Equipment and will be Dynamic Position 1 (DP1) enabled. 
          The vessel is scheduled to be delivered to the Company by mid 2008.

 5.       During the quarter under review, the Company has received a notification of award of contract from Oil and Natural Gas 
           Corporation Limited (ONGC) for charter of its Platform Supply Vessel (PSV) “M. V. Kamet” for a 5 year period. The vessel is 
           scheduled to be delivered to the Company in May 2007. This vessel is state of the art UT 755 L design with CLEAN notation,  
           DP1 and FiFi 1 and will be deployed in India.

6.       Status of investor grievances for the quarter ended March 31, 2007:

Number of Complaints

Pending as at

Received during

Disposed during

Lying unresolved as at

January 1, 2007

the quarter

the quarter

March 31, 2007

0

26

26

0

 7.            The figures for the corresponding quarter of the previous year are regrouped/reclassified wherever necessary to make them 
          comparable with that of the quarter under review.


                                                                                                                        BY ORDER OF THE BOARD

                                                                                                               FOR GARWARE OFFSHORE SERVICES LIMITED

                                                                                                                     SHRI. C. V. Ramachandran
DATE  : 19.04.2007                                                COMPANY SECRETARY & PRESIDENT ( LEGAL & ADMIN.)
PLACE : MUMBAI